HomeMy WebLinkAbout10-11-2022 - Budget WorkshopMINUTES OF THE OCTOBER 11, 2022
SPECIAL MEETING/ 2023 BUDGET WORKSHOP OF THE BOARD OF TRUSTEES
RICHARD T. FLICKINGER CENTER 6101 CAPULINA
MORTON GROVE, ILLINOIS 60053
Pursuant to proper notice in accordance with the Open Meetings Act, the special meeting was called to order at
6:00 p.m. by Mayor Daniel P. DiMaria who led the assemblage in the pledge of allegiance. Corporation Counsel
Liston called the roll. In attendance were:
Elected Trustees Janine Witko, John Thill, Rita Minx, Connie Travis, and Saba Khan,
Officials:
Absent: Clerk Eileen Scanlon Harford
Village Staff : Village Administrator Ralph Czerwinski (via phone), Finance Director Hanna Sullivan, Assistant
Village Administrator Tom Friel, Corporation Counsel Teresa Hoffman Liston, Public Works
Director Joe Dahm, Water and Sewer Superintendent Kevin Lochner, Streets Superintendent
Johnny Mitchell, Deputy Police Chief Brian Fennelly, Fire Chief Ralph Ensign, Manager of
Building and Inspectional Services Jim English, Community Development Administrator, Zoe
Heidorn, and IT Manager Boyle Wong,
Guests: None
Mayor DiMaria thanked staff for their efforts in putting tonight's budget presentation together, and turned the meeting
over to Assistant Village Administrator, Tom Friel. Mr. Friel noted that tonight's presentation would include an overview
of the Village 2023 Budget proposed by the Village Administrator including projected revenues and expenditures
estimated and requested by staff in the General Fund, Enterprise Funds, TIF Funds, Fiduciary Funds and other Funds. The
elected officials have been provided budget books which contain detailed information and narratives about the budget.
The first three pages of the budget book contain the Village Administrator's transmittal letter which is a synopsis of the
budget. Elected officials have also been given a spreadsheet showing how various budgets within each fund have
changed from the 2022 Village Budget and why.
The total amount of the proposed Budget is $78,014,684.00 which represent a $4,087,368.00 increase (5.53%) from the
2022 Budget of $73,927,316.00. Significant changes from the 2022 Budget include a decrease of $3,200,000 relating to
bonds that were scheduled to be issued for the Sawmill Station TIF. However, since the Developer did not achieve
certain benchmarks, it is no longer necessary for the Village to issue these bonds. Also removed from the 2023 budget
was $1,700,000.00 for a redundant water supply connection, which has been deferred pending new funding sources.
The 2023 budget includes the issuance of $6,500,000.00 for potential Lincoln Lehigh TIF revenue bonds for projects in
that TIF including planned improvements to the Metra station. The 2023 budget also includes funding for the purchase
of a new fire engine in the amount of $900,000 (which will be paid for in part with ARPA funds), watermain installations
and public building improvements. Quoting from the Village Administrator's transmittal letter, the 2023 Budget can be
described as a "Managed Budget." Budget priorities include stabilizing and improving the Village's bond rating by
continuing to properly fund pension obligations, decrease debt, and increase reserves. In order to meet these
obligations, the Village Administrator has proposed a 2% increase to the Village levy ($227,300.00) which is projected to
add approximately $37.00 to the property tax bill for an average single-family home in Morton Grove.
Mr. Friel then reviewed the operating budgets within the General Fund in the amount of $35,106,825, a $1,785,583 or
5.36% increase over the 2022 General Fund Budget.
Mr. Friel reviewed the following chart with the Board on a line -by-line basis:
Page %
2022 2023 $ Difference Difference
Background
GENERAL FUND
Legislative 3 $121,750 $122,750 $1,000 0.82% Program Costs - Community Relations
Media/Communic 6 $41,940 $39,310 ($2,630) -6.27% Projector purchased 2022
ations
Administration 8 $672,044 $679,074 $7,030 1.05% Personnel Costs
1
Legal
Community &
Economic
Development
Finance
Information
Technology
Reserves
Police Department
Fire Department
Emergency
Management
Public Works -
Streets
Public Works -
Engineering
Public Works -
Vehicle
Maintenance
Public Works -
Municipal Bldg.
Family & Senior
Services / Civic
Center
Bldg. &
inspectional
Services
Total General
Fund
Enterprise - Water
Enterprise - Sewer
Enterprise -
Administration
Fire Alarm
Capital Projects
Debt Service
Motor Fuel Tax
Fund
Emergency 911
Fund
11 $371,977 $380,677 $8,700 2.34% Village Prosecutors & Court Reporters
14 $268,110 $294,668 $26,558 9.91% Personnel Costs
17 $3,143,570 $2,833,878 ($309,692) -9.85% Reduced transfer to debt service
19 $717,987 $759,393 $41,406 5.77% Security cameras and increase in GIS costs
22 $109,625 $495,613
Increase in reserve for salaries. Once the
Board approves salary increases for 2023,
$385,988 352.10% part of these funds will be moved from
reserves to the appropriate department
budgets.
Funds for Vehicles re -budgeted due to
lack of availability in 2022
New Fire Engine purchased with ARPA
funds
24 $12,053,871 $11,982,357 ($71,514)
28 $9,552,087 $10,288,379 $736,292
28 $5,715 ($5,715)
32 $3,138,203 $3,497,683 $359,480
35 $432,899 $505,315 $72,416
38 $948,010 $1,008,897 $60,887
40 $584,258 $1,048,135 $463,877
43 $290,744 $290,744
-0.59%
7.71%
100.00%
11.45%
16.73%
6.42%
Combined with fire department budget
Street patching, equipment replacement
funding
Hiring additional engineer (part charged
to water admin)
Increase in cost of fuel, repair parts and
services
79.40'°04 Fire Station improvements, replace
vehicle lift, new roof on pumping station
0.00%
46 $868,452 $879,952 $11,500 1.32% Microfilming services
$33,321,242 $35,106,825 $1,785,583 5.36%
48 $9,617,345 $8,122,216 ($1,495,129) -15.55% Redundant connection postponed for
funding options
52 $1,905,376 $1,624,538
($280,838) 14.74% Less sewer lining work to be performed,
Austin Ave. sewer replacement
Hiring additional engineer (part charged
54 $1,757,629 $1,634,829 ($122,800) -6.99% to engineering), reduced transfer to
General
74 $348,600
56 $1,520,000
58 $1,579,799
68 $2,959,000
$305,100
$1,360,000
$663,963
$2,919,000
70 $420,000 $420,000
($43,500)
($160,000)
($915,837)
($40,000)
-12.48%
-10.53%
-57.97%
-1.35%
0.00%
Panel upgraded in 2022
Oakton Street - no longer lead agency
2015 Bonds paid off in 2022
Reduced scope of work for street
resurfacing
2
Solid Waste Funds 72 $2,066,332 $2,100,775
74 $35,300 $30,200
Seizure Fund 74 $326,000 $312,000
74 $5,900
74 $145,000 $160,000
Commuter Parking
Fund
Municipal Parking
Fund
Morton Grove
Days
$34,443 1.67% Increase in collection costs
($5,100) -14.45%
($14,000) -4.29% Decrease in budgeted qualified expenses
-
($5,900)
$15,000 10.34% Increase in operational cost
Operating expenses reduced due to less
use of the lot
100.00%
Fund Closed - Merged with commuter
parking
Total Other Funds $22,686,281 $19,652,621 ($3,033,661) -13.37%
Total General
Operations
$56,007,523 $54,759,446 ($1,248,078) -2.23%
TIF & Economic
Development
Lehigh/Ferris TIF 60 $3,222,110 $3,222,110 0.00%
Sawmill Station TIF 62 $3,300,000 $1,814,632 ($1,485,368) -45.01%
Lincoln/Lehigh TIF 64 $6,470,000 $6,470,000
Economic 68
Development Fund
TIF & Economic
Development
Pensions
No second bond issue
New TIF Fund - Train station & developer
support
Revenue Sharing - increased sales tax
$1,133,383 $1,148,396 $15,013 1.32% revenue generated
$7,655,493 $12,655,138 $4,999,645 65.31%
General
Employees' 82 $1,326,000 $1,326,000 $ 0.00%
Pension
Firefighters'
Pension
Police Pension
82 $4,257,200 $4,443,000 $185,800 4.36% Increase reflects actual pensions
82 $4,681,100 $4,831,100 $150,000 3.20% Increase reflects actual pensions
Total Pensions $10,264,300 $10,600,100 $335,800 3.27%
A general discussion then ensued.
Mr. Friel then noted the Budget Ordinance was expected to be presented at the November 14, 2022, Village Board
meeting for a first reading and the November 28, 2022, meeting for final approval and adoption. Mayor DiMaria
thanked the assemblage and reiterated his confidence in Village staff
Trustee Minx then moved to adjourn to executive session for deliberations concerning salary schedules for one or more
classes of employees. The motion was seconded by Trustee Witko and approved unanimously pursuant to a roll call
vote. At the conclusion of the executive session, Trustee Minx moved to adjourn the special meeting. The motion was
seconded by Trustee Witko and approved unanimously pursuant to a voice vote at 7:05 PM.
Minutes by
Teresa Hoffman Liston
Corporation Counsel
3